ONLY COMPLETE THE INPUT VALUES
Input Values
Value
Output Values
Down Payment
Monthly Gross
Mortgage Amount
Yearly Gross
Mortgage Length in Years
Monthly Net
Mortgage Interest Rate Percentage
Yearly Net
Property Taxes
Taxes Owed
Insurance
Profit Margin on Investment
Monthly Rent
Mortgage Payment
Vacancy Factor Percentage
Repairs
Income Tax Bracket Percentage
Monthly Profit ->
Yearly Profit ---->
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Year 11
Year 12
Year 13
Year 14
Year 15
Year 16
Year 17
Year 18
Year 19
Year 20
Year 21
Year 22
Year 23
Year 24
Year 25
Year 26
Year 27
Year 28
Year 29
Year 30
Mortgage
Rental Income
Net Before Taxes
Income Taxes
Income After Taxes
Net Cash Flow
Total Cash Flow
Total Investment